
93,500 5%
88,820

97,800

121,800 5%
115,710

182,120

233,620

130,000

95,000

63,180 5%
59,720

135,000

135,000

62,260 5%
58,850

231,960

92,480 5%
87,410

77,020 5%
72,800

1,439,000

205,510 5%
194,250

223,010

233,620

93,500 5%
88,820

135,000

195,800 5%
185,070

93,500 5%
88,820

248,000

247,600

500,000

168,000

70,000

93,500 5%
88,820

467,230 53%
219,000

233,620

233,620

88,000

155,400

80,000

85,000

77,200

113,460

88,480

133,800

250,000 16%
209,000

173,450

63,000

121,800 5%
115,710

71,410

90,000

799,000

90,000

89,000

72,700

94,000

76,880

231,960

235,010

233,620

97,000

289,940

86,000

84,800

70,800

87,800

700,000

230,000

72,160

231,960

233,620

82,330

441,700

157,000

72,800

53,400

111,000

110,000

78,800

85,000

134,000

218,500

233,620

77,020 5%
72,800

647,350

71,000

220,000

420,000

162,500

90,000

115,000

182,780

85,000

81,500

140,000

98,000

169,800

155,000

85,000

75,000

85,000

1,016,000

130,000

152,000

78,860

53,500
- 2