
97,800

93,500 5%
88,820

182,120

233,620

121,800 5%
115,710

63,180 5%
59,720

135,000

135,000

130,000

95,000

231,960

77,020 5%
72,800

1,439,000

62,260 5%
58,850

233,620

92,480 5%
87,410

93,500 5%
88,820

205,510 5%
194,250

223,010

195,800 5%
185,070

93,500 5%
88,820

247,600

500,000

135,000

93,500 5%
88,820

467,230 53%
219,000

233,620

233,620

248,000

88,000

168,000

155,400

70,000

80,000

85,000

77,200

113,460

133,800

250,000 16%
209,000

63,000

121,800 5%
115,710

88,480

173,450

71,410

90,000

90,000

72,700

94,000

231,960

235,010

289,940

86,000

799,000

70,800

87,800

700,000

89,000

72,160

76,880

231,960

233,620

233,620

82,330

97,000

441,700

157,000

72,800

84,800

53,400

78,800

85,000

230,000

134,000

218,500

233,620

220,000

420,000

162,500

90,000

111,000

115,000

110,000

77,020 5%
72,800

647,350

71,000

81,500

140,000

169,800

155,000

85,000

75,000

1,016,000

182,780

85,000

152,000

98,000

85,000

130,000

78,860

53,500
- 2